81 WILLOW Street, Waterloo, Ontario, N2J1W3

For saleJust listed

Yesterday

$729K

81 WILLOW Street, Waterloo, Ontario, N2J1W3

3 bd2 ba1,682 ft²

Listed by Royal Lepage Wolle Realty

379 HOLLY Street, Waterloo, Ontario, N2L4G5

For sale

9 days ago

$859K

379 HOLLY Street, Waterloo, Ontario, N2L4G5

3 ba4 pk2,097 ft²

Listed by Royal LePage Peaceland Realty

10 MARSHALL Street, Waterloo, Ontario, N2J2T2

For sale

13 days ago

$760K

10 MARSHALL Street, Waterloo, Ontario, N2J2T2

5 bd2 ba4 pk1,227 ft²

Listed by RE/MAX Real Estate Centre Inc.

8 MARSHALL Street, Waterloo, Ontario, N2J2T2

For sale

13 days ago

$830K

8 MARSHALL Street, Waterloo, Ontario, N2J2T2

5 bd2 ba3 pk1,754 ft²

Listed by Chestnut Park Realty Southwestern Ontario Limited

Investment analysis

Rental cashflow calculator

Estimate the monthly cashflow if you bought this home as a rental. Every figure below is an editable estimate. This is education only, not financial advice.

Estimated monthly rent

Enter the monthly rent you expect, or adjust our estimate.

Down payment (%)

Rate (%)

Amortization (yrs)

Property tax (/ yr)

Condo fee (/ mo)

Insurance (est. / mo)

Maint. + vacancy (est. / mo)

Enter an estimated monthly rent to see the cashflow.

Estimates only, not a mortgage approval or financial advice. Rate, taxes, and allowances are assumptions you can edit above.

$2,100,000

Waterloo

Book a showing

$2,100,000

For sale

Book a showing

564 Brookhaven Crescent, Waterloo - Multi-family for Sale

564 Brookhaven Crescent, Waterloo, Ontario, N2L4R7

9 parking5,160 ft²17,424 sq ft (0.40 ac) lot sizeListed 72 days ago

Overview

This multi-family property in Waterloo is for sale offering roughly 5,160 sq ft of space.

Multi-Family Properties for Sale in Waterloo →All real estate in Waterloo →

Description

Turnkey multi-residential investment - six fully leased two-storey brick townhouse units in a row, generating income from day one. Works out to only $350,000 per unit, this is an exceptional entry point into one of Ontario's strongest rental markets. Each unit features two bedrooms, a full washroom, and a rec room in the basement. Situated on a large 0.4-acre lot with 9 rear parking spaces, backing onto greenspace in a quiet, family-oriented neighbourhood minutes from the University of Waterloo and Wilfrid Laurier University - ensuring consistently strong rental demand. Excellent long-term mature tenants in place. Significant future development potential on this large lot! (id:66096)

Property Details

MLS®: X13707380
Property Type: Multi-family
Business Type: Residential
Zoning: GR
Parking: 9
Interior Size: 5,160 ft²
Lot Size: 17,424 sq ft (0.40 ac)
Frontage: 109 ft
Building Area: 5,160 ft²
Heating: Forced air, Natural gas
Cooling: None
Property Tax: $10,796/yr
Listed: 72 days ago

Features

Lot Features: Irregular lot size

Services

Water: Municipal water

Features and services as supplied by the listing brokerage.

Market Timing

Days on market

72d

Waterloo listings, avg age

67d

Price / ft²

$407

List price

$2.10M

Homes here sell faster than most markets

Sold homes in this market spent an average of 35 days on the market over the past year, against a median of 48 days across the markets we publish.

Homes here sell close to asking price

Homes in this market sold for an average of 98.7 percent of their asking price over the past year, above the 96.4 percent median across the markets we publish.

Haho

This multi-family in Waterloo is available now. Want me to connect you with the agent or keep you posted on any price updates?

Set a price alert Book a showing

Listed by RE/MAX PRESIDENT REALTY · SATINDER SINGH MANGAT

Location

Approximate location — exact address confirmed upon showing

Nearby Places

Area context

Neighbourhood profile (N2L)

This home lists at $2,100,000, about 30.2× the local median household income of $69,500.

Carrying it typically needs a household income of about $410,204 (20% down, 25-yr amortization, stress-tested) — roughly 490% above the area median.

Median household income: $69,500
Population: 37,953
Median age: 29.8
Owner / renter: 37% / 63%
Avg. household size: 2.2

Source: Statistics Canada, 2021 Census (FSA N2L)

$2,100,000· $407/ft²

For sale

Book a showing

Pick a time that suits you. A verified local agent confirms within 24h.

Full Cost Breakdown

Loading rates, 30-yr amortization

Current Rates

Loading…

Compare all rates

Down Payment20% · $420,000

Min 20%50%

Mortgage payment$8,956/mo

Property tax (est.)$900/mo

Total monthly$9,856

Cash Needed to Close

Down payment (20%)$420,000

Land transfer tax$38,975

Est. closing costs$8,800

Total cash needed$467,775

Get Pre-Approved · Free & Fast

Rates via our partner mortgage brokers at iShopRates · Estimates only, not financial advice