$585,000

$599,999For salePrice drop↓ $14,999 (2%)

Book a showing

39 Brennan Crescent, Loyalist (Odessa) - Single Family for Sale

39 Brennan Crescent, Loyalist (Odessa), Ontario, K0H2H0

4 beds3 baths parking

28 Dusenbury Drive, Loyalist (Odessa), Ontario, K0H2H0

3 bd3 ba2 pk1,750 ft²Lot size 25 × 112 ft (2,800 sq ft)

Listed by REMAX YOUR COMMUNITY REALTY

51 Potter Drive, Loyalist (Odessa), Ontario, K0H2H0

For sale

16 days ago

$630K

51 Potter Drive, Loyalist (Odessa), Ontario, K0H2H0

4 bd2 ba4 pk900 ft²Lot size 29 × 113 ft (3,257 sq ft)

Listed by RE/MAX RISE EXECUTIVES, BROKERAGE

456 Millhaven Road, Loyalist (Odessa), Ontario, K0H2H0

For sale

21 days ago

$929K

456 Millhaven Road, Loyalist (Odessa), Ontario, K0H2H0

5 bd5 ba10 pk2,250 ft²Lot size 841 × 440 ft (8.49 acres)

Listed by ONE PERCENT REALTY LTD., BROKERAGE

57 Brennan Crescent, Loyalist (Odessa), Ontario, K0H2H0

For sale

22 days ago

$590K

57 Brennan Crescent, Loyalist (Odessa), Ontario, K0H2H0

4 bd3 ba3 pk2,250 ft²Lot size 36 × 104 ft (3,744 sq ft)

Listed by HOMELIFE/MIRACLE REALTY LTD

Investment analysis

Rental cashflow calculator

Estimate the monthly cashflow if you bought this home as a rental. Every figure below is an editable estimate. This is education only, not financial advice.

Estimated monthly rent

Enter the monthly rent you expect, or adjust our estimate.

Down payment (%)

Rate (%)

Amortization (yrs)

Property tax (/ yr)

Condo fee (/ mo)

Insurance (est. / mo)

Maint. + vacancy (est. / mo)

Enter an estimated monthly rent to see the cashflow.

Estimates only, not a mortgage approval or financial advice. Rate, taxes, and allowances are assumptions you can edit above.

$585,000

Loyalist

Book a showing

Overview

This 4-bedroom, 3-bathroom home in Loyalist is for sale offering roughly 2,250 sq ft of space. Listed at $585,000, it is attractively priced about 9% below the $639,900 median asking price in Loyalist. It has been on the market 34 days, fresher than the Loyalist average of 88 days.

Houses for Sale in Loyalist →All real estate in Loyalist →

Description

Welcome To 39 Brennan Cres, Odessa (Kingston Area). Home Featuring Offering 9Ft Ceiling More Than 2000 Sf Of Elegant Living Space With Double Door Entry. Spacious 4 Bedrooms And 2.5 Bathrooms. The Luxurious Primary Bedroom With Walking Closet And 5Piece Ensuite (With Separate Walk In Shower). Open Concept Floor Plan Seamlessly Connect To The Dining Area, Providing Easy Access To The Backyard. The Conveniently Located Laundry Room On The Upper Level. The Just Minutes From Hwy 401,Schools, School Bus Routes, Post Office And Shopping, With A Short 15-20 Minutes Drive To Kingston And Napanee (id:66096)

Property Details

MLS®: X13851970
Property Type: Single Family
Zoning: Residential
Bedrooms: 4
Beds (above / below): 4 above · 0 below
Bathrooms: 3
Half Baths: 1
Parking: 2
Interior Size: 2,250 ft²
Lot Size: 36 × 105 ft (3,780 sq ft)
Frontage: 36 ft
Storeys: 2
Basement: Full
Heating: Forced air, Natural gas
Cooling: Central air conditioning
Garage: Attached Garage, Garage
Ownership: Freehold
Property Tax: $5,458/yr
Listed: 34 days ago

Rooms

Main level

Living room: 5.8 x 7.72 meters
Kitchen: 3.65 x 3.34 meters

Second level

Primary Bedroom: 5.13 x 5.02 meters
Bedroom 2: 4.67 x 2.99 meters
Bedroom 3: 3.65 x 4.87 meters
Bedroom 4: 3.04 x 2.99 meters
Laundry room

Room details as supplied by the listing brokerage. Dimensions are shown in the unit the listing states, and are approximate.

Area context

Neighbourhood profile (K0H)

This home lists at $585,000, about 6.4× the local median household income of $92,000.

Carrying it typically needs a household income of about $114,271 (20% down, 25-yr amortization, stress-tested) — roughly 24% above the area median.

Median household income: $92,000
Population: 47,286
Median age: 51.2
Owner / renter: 91% / 10%
Avg. household size: 2.4

Source: Statistics Canada, 2021 Census (FSA K0H)

$585,000· $260/ft²

For sale

Book a showing

Pick a time that suits you. A verified local agent confirms within 24h.

Full Cost Breakdown

Loading rates, 30-yr amortization

Current Rates

Loading…

Compare all rates

Down Payment5.73% · $33,500

Min 5.73%50%

Mortgage payment$3,058/mo

↳ CMHC premium ($22,060 capitalized)

Property tax (est.)$455/mo

Total monthly$3,512

Cash Needed to Close

Down payment (5.73%)$33,500

Land transfer tax$8,175

Est. closing costs$4,255

Total cash needed$45,930

Get Pre-Approved · Free & Fast

Rates via our partner mortgage brokers at iShopRates · Estimates only, not financial advice

39 Brennan Crescent, Loyalist (Odessa) - Single Family for Sale

Rental cashflow calculator

Description

Property Details

Rooms

Features

Services

Market Timing

Location

Nearby Places

Neighbourhood profile (K0H)

Book a showing

Full Cost Breakdown